Selasa, 21 Juli 2009
FRUIT GARDEN PROJECTS
01.FRUIT GARDEN PROJECTS (sample 1 site)
a.Investation :
- Land site : 100 ha......100X10.000M2 =1.000.000M2...XRp20.000=Rp20 M
- Infrastruktur (road,canal,elektrical system,water system) : Rp 10 M
- manggos manufacture : asumsi Rp 10M
- Existing village renovation/new = Rp10M
E = ........................................................... . 50M
b.Operational :
- staff payment = Rp 1M/bln...x12=Rp............................... 12M/th
- system infrastuktur = Rp 5MX12 =Rp................................60M/th
- Tax ..................
c.Income :
- Selling of fruit : export & lokal.
ex: Manggos Garden
1x panen 1 pohon = 3-5 kintal,jumlah pohon u/1 ha=100 pohon,jadi 300 kintal/ha
atau 30ton/1ha.jadi 100ha=3000ton.bila 1kg =min.Rp 5000,maka 3.000.000x5000=
Rp15 M.Bila panen selama 7hari berturut-turut maka Rp 15M x7=Rp 105 M/th
- Tourism = Rp 10M/bln....Rp 100M /th
E = Rp........................................................ 205 M/th
D.Profit :
205-132= Rp.......................................................163M
OVER head(MAX) : 20% x 163 M = Rp 35 M
NET PROFIT :
163-35 = Rp.............. 128 M/th
Jumat, 26 Juni 2009
PLAN PROJECT FACILITY
Main Project :
1.General Car Parking
2.Special Parking PLace
3.Food Manufacture
4.Infrastructure
5.Management Office Operational and Marketing
6.Fruit Land Garden avarage 100-400 ha.
7.Fruits Showroom Place
8.Water System
9.Tranportation System
10.Fruit Laboratorium
11.Sistem Pengolahan Sampah u/Pupuk Organik
12.Sequrity Sistem
Support Project :
1.Outbond
2.Home garden
3.Hotel and Konvention
4.Villages Tourism
5.Waterboom and water park
6.Camping Ground
7.Family Play Garden
8.Danau Buatan and water fall
9.KIos Pedagang
10.Restauran Francase and Traditional
11.Masjid
12.Pintu Gerbang
13.Peternakan u sampah organik.
14.Pemancingan
15.Sekolah Tinggi Pertanian Buah
1.General Car Parking
2.Special Parking PLace
3.Food Manufacture
4.Infrastructure
5.Management Office Operational and Marketing
6.Fruit Land Garden avarage 100-400 ha.
7.Fruits Showroom Place
8.Water System
9.Tranportation System
10.Fruit Laboratorium
11.Sistem Pengolahan Sampah u/Pupuk Organik
12.Sequrity Sistem
Support Project :
1.Outbond
2.Home garden
3.Hotel and Konvention
4.Villages Tourism
5.Waterboom and water park
6.Camping Ground
7.Family Play Garden
8.Danau Buatan and water fall
9.KIos Pedagang
10.Restauran Francase and Traditional
11.Masjid
12.Pintu Gerbang
13.Peternakan u sampah organik.
14.Pemancingan
15.Sekolah Tinggi Pertanian Buah
Kamis, 25 Juni 2009
HOME GARDEN PROJECT
Master Plan of Fruit City
Land avarage : 7000 ha
Located : Kecamatan Beber Kabupaten Cirebon
Site Plan Zone
There are two access to reach The Home Garden Site.Its about 1 km and 3km from main entrance way.
Site Plan
Land size : 100 ha,Land size each Home garden began 5000 until 1 ha.
Accesibilitas : Two access,two site entrances.
View : Two View ,to sea and city,second to mountaint view.
Site Entrance Plan
This place for entrance toward Home Garden stay.There are two site entrance.
Rabu, 27 Mei 2009
OUTBOND PROJECT
GOOD ECOSYSTEM
FRUIT ATSMOSFIR
VILAGES TOURISM
LAKE PROJECT
Selasa, 26 Mei 2009
FRUIT CITY
Java Island
FRUIT CITY
Lokasi : Kecamatan Beber Kabupaten Cirebon - Jawa Barat Indonesia
Luas Lahan : kl.7000 ha
Tema Proyek : Kota Buah,artinya Kawasan hunian yang terpadu dengan kawasan hutan
buahyang dominan.
Rencana Proyek : Rumah Kebun 100 ha,Sarana Sekolah dan Kampus 10 ha,Rumah Sakit 5ha,
Pasar Tradisional 1ha,Water Park 10ha,Camping Ground 100ha,Danau
Buatan 5ha,Desa Wisata 10 buah kl 100ha,Hotel 5ha,Pabrik Pengolahan
Buah 10ha,Area Parkir 5ha,Pemancingan area 5ha,Office rent 1ha.Sisa
lahan kl.6500ha adalah lahan HUTAN BUAH UNGGULAN ORGANIK.
Langganan:
Postingan (Atom)